Mortgage loan calculator online calculation for: purchase amount - 26316$, term - 365 days, rate - 5.34%, prepaid - 5%, commissions - 0%, 445%, 0%, 0%, 0%, 0%

Enter your details to calculate your home loan repayments online - calculation for: purchase amount - 26316$, term - 365 days, rate - 5.34%, prepaid - 5%, commissions - 0%, 445%, 0%, 0%, 0%, 0%

 

Credit commissions and insurance payments

Calculation results
  • An initial fee

    1 315,80

  • Credit amount

    25 000,20

  • One-time commission expenses

    445,00

  • Other commission expenses (monthly and annual) for the whole period

    0,00

Calculate monthly payment and overpayment

Classic

Annuity

Monthly payment

from 2 193,08 to 2 092,49

2 181,18

Interest expenses on the loan

723,13

729,02

Loan overpayment

1 168,13

1 174,02

Effective rate

8,63 %

8,67 %

Month

Loan debt

% + monthly commissions

Main debt

Amount of payment

1

Loan debt

22 916,85

% + monthly commissions

109,73

Main debt

2 083,35

Amount of payment

2 193,08

2

Loan debt

20 833,50

% + monthly commissions

100,58

Main debt

2 083,35

Amount of payment

2 183,93

3

Loan debt

18 750,15

% + monthly commissions

91,44

Main debt

2 083,35

Amount of payment

2 174,79

4

Loan debt

16 666,80

% + monthly commissions

82,30

Main debt

2 083,35

Amount of payment

2 165,65

5

Loan debt

14 583,45

% + monthly commissions

73,15

Main debt

2 083,35

Amount of payment

2 156,50

6

Loan debt

12 500,10

% + monthly commissions

64,01

Main debt

2 083,35

Amount of payment

2 147,36

7

Loan debt

10 416,75

% + monthly commissions

54,86

Main debt

2 083,35

Amount of payment

2 138,21

8

Loan debt

8 333,40

% + monthly commissions

45,72

Main debt

2 083,35

Amount of payment

2 129,07

9

Loan debt

6 250,05

% + monthly commissions

36,58

Main debt

2 083,35

Amount of payment

2 119,93

10

Loan debt

4 166,70

% + monthly commissions

27,43

Main debt

2 083,35

Amount of payment

2 110,78

11

Loan debt

2 083,35

% + monthly commissions

18,29

Main debt

2 083,35

Amount of payment

2 101,64

12

Loan debt

0,00

% + monthly commissions

9,14

Main debt

2 083,35

Amount of payment

2 092,49